HLIT-2014.06.27 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
July 28, 2014
Date of Report (Date of earliest event reported)
HARMONIC INC.
(Exact name of Registrant as specified in its charter)
|
| | |
Delaware | 000-25826 | 77-0201147 |
(State or other jurisdiction of incorporation or organization) | Commission File Number | (I.R.S. Employer Identification Number) |
4300 North First Street
San Jose, CA 95134
(408) 542-2500
(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
| |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
| |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
| |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
| |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
|
| | | | |
| | | | |
Item 2.02 | | Results of Operations and Financial Condition | | |
| | |
Item 9.01 | | Financial Statements and Exhibits | | |
| |
SIGNATURES | | |
|
| |
Item 2.02. | Results of Operations and Financial Condition. |
On July 28, 2014, Harmonic Inc. (“Harmonic”) issued a press release regarding its unaudited financial results for the quarter ended June 27, 2014. A copy of the press release is furnished as Exhibit 99.1 hereto, and the information in Exhibit 99.1 is incorporated herein by reference.
The information in this Current Report on Form 8-K and the exhibit attached hereto is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and this Current Report on Form 8-K and the exhibit furnished herewith shall not be incorporated by reference into any filing by Harmonic under the Securities Act of 1933, as amended, or under the Exchange Act.
|
| |
Item 9.01. | Financial Statements and Exhibits. |
|
| | | |
Exhibit Number | | Description |
99.1 |
| | Press release of Harmonic Inc., issued on July 28, 2014 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | | | | |
| | | | | | |
Date: July 28, 2014 | | | | HARMONIC INC. |
| | | |
| | | | By: | | /s/ Carolyn V. Aver |
| | | | | | Carolyn V. Aver |
| | | | | | Chief Financial Officer |
EXHIBIT INDEX
|
| | | |
| | |
Exhibit Number | | Description |
99.1 |
| | Press release of Harmonic Inc., issued on July 28, 2014. |
HLIT-2014.06.27 Press Release
Exhibit 99.1
FOR IMMEDIATE RELEASE
Harmonic Announces Second Quarter 2014 Results
SAN JOSE, Calif.-July 28, 2014-Harmonic Inc. (NASDAQ: HLIT), the worldwide leader in video delivery infrastructure, announced today unaudited results for the second quarter of 2014 which are in line with the preliminary results disclosed in the Company’s press release dated July 14, 2014.
Net revenue for the second quarter of 2014 was $109.6 million, compared with $108.0 million for the first quarter of 2014 and $117.1 million for the second quarter of 2013. As previously announced, revenue for the second quarter of 2014 was adversely impacted by a global slowdown in the Company's video products business, particularly in EMEA and among North American Broadcast and Media customers, partially offset by demand for the Company's cable edge products.
Bookings for the second quarter of 2014 were $113.4 million, compared with $126.3 million for both the first quarter of 2014 and the second quarter of 2013.
Total backlog and deferred revenue was $132.1 million as of June 27, 2014, compared to $126.4 million as of March 28, 2014.
GAAP net loss from continuing operations for the second quarter of 2014 was $37.1 million, or $(0.39) per diluted share, compared with a GAAP net loss from continuing operations for the first quarter of 2014 of $5.4 million, or $(0.06) per diluted share, and a GAAP net loss of $3.4 million from continuing operations, or $(0.03) per diluted share, for the second quarter of 2013. In the second quarter of 2014, Harmonic recorded a $24.5 million tax charge associated with a higher valuation allowance. The valuation allowance was a result of a history of operating losses in recent years that has led to uncertainty with respect to the Company’s ability to realize certain of its net deferred tax assets.
Non-GAAP net income from continuing operations for the second quarter of 2014 was $1.8 million, or $0.02 per diluted share, compared with non-GAAP net income of $2.8 million from continuing operations, or $0.03 per diluted share, for the first quarter of 2014, and a non-GAAP net income of $5.6 million from continuing operations, or $0.05 per diluted share, for the second quarter of 2013. See “Use of Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliations” below.
GAAP gross margin was 45.5% and GAAP operating margin was (7.9)% for the second quarter of 2014, compared with 48.4% and (6.7)%, respectively, for the first quarter of 2014, and 49.4% and (3.9)%, respectively, for the same period in 2013.
Non-GAAP gross margin was 50.1% and non-GAAP operating margin was 2.2% for the second quarter of 2014, compared with 53.3% and 3.2%, respectively, for the first quarter of 2014, and 54.1% and 6.2%, respectively, for the same period in 2013. See “Use of Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliations” below.
Total cash, cash equivalents and short-term investments were $134.4 million at the end of the second quarter of 2014, down $13.3 million from $147.7 million at the end of the prior quarter. In the second quarter of 2014, the Company generated approximately $15.5 million of cash from operations, and used approximately $25.7 million to repurchase approximately 3.6 million shares of common stock under its share repurchase program.
Conference Call Information
Harmonic does not intend to hold a conference call to discuss its second quarter results. Harmonic held its conference call on July 14, 2014 to discuss its preliminary results and a webcast of the conference call is available at the Company's website at www.harmonicinc.com until July 14, 2015.
About Harmonic Inc.
Harmonic (NASDAQ: HLIT) is the worldwide leader in video delivery infrastructure for emerging television and video services. The Company's production-ready innovation enables content and service providers to efficiently create, prepare, and deliver differentiated services for television and new media video platforms. More information is available at www.harmonicinc.com.
Legal Notice Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements related to our expectations regarding: our final results for the second quarter ended June 27, 2014 and our expectations concerning quarter-on-quarter growth. Our expectations regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include the possibility, in no particular order, that: the trends toward more high-definition, on-demand and anytime, anywhere video will not continue to develop at its current pace or will expire; the possibility that our products will not generate sales that are commensurate with our expectations or that our cost of revenue or operating expenses may exceed our expectations; the mix of products and services sold in various geographies and the effect it has on gross margins; delays or decreases in capital spending in the cable, satellite and telco and broadcast and media industries; customer concentration and consolidation; the impact of general economic conditions on our sales and operations; our ability to develop new and enhanced products in a timely manner and market acceptance of our new or existing products; losses of one or more key customers; risks associated with our international operations, including in Ukraine; risks associated with our CCAP product initiative, dependence on market acceptance of several broadband services, on the adoption of new broadband technologies and on broadband industry trends; inventory management; the lack of timely availability of parts or raw materials necessary to produce our products; the impact of increases in the prices of raw materials and oil; the effect of competition, on both revenue and gross margins; difficulties associated with rapid technological changes in our markets; risks associated with unpredictable sales cycles; our dependence on contract manufacturers and sole or limited source suppliers; the effect on our business of natural disasters; and the risk that our share repurchase program will not continue to result in material purchases of our common stock. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in Harmonic's filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K for the year ended December 31, 2013, our Quarterly Report on Form 10-Q for the quarter ended March 28, 2014, and our Current Reports on Form 8-K. The forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Harmonic disclaims any obligation to update any forward-looking statements.
Use of Non-GAAP Financial Measures
In establishing operating budgets, managing its business performance, and setting internal measurement targets, we exclude a number of items required by GAAP. Management believes that these accounting charges and credits, most of which are non-cash or non-recurring in nature, are not useful in managing its operations and business. Historically, the Company has also publicly presented these supplemental non-GAAP measures in order to assist the investment community to see the Company “through the eyes of management,” and thereby enhance understanding of its operating performance. The non-GAAP measures presented here are gross margin, operating expenses, income (loss) from operations, net income (loss); including those amounts as a percentage of revenue, and net income (loss) per diluted share. The presentation of non-GAAP information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP, and is not necessarily comparable to non-GAAP results published by other companies. A reconciliation of the historical non-GAAP financial measures discussed in this press release to the most directly comparable historical GAAP financial measures is included with the financial statements provided with this press release. The non-GAAP adjustments described below have historically been excluded from our GAAP financial measures. These adjustments are restructuring and related charges and non-cash items, such as stock-based compensation expense, amortization of intangibles, and adjustments that normalize the tax rate. The effects of stock-based compensation expense specific to common stock options are directly impacted by unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant impact on our GAAP financial results.
CONTACTS:
|
| |
Carolyn V. Aver | Blair King |
Chief Financial Officer | Investor Relations |
Harmonic Inc. | Harmonic Inc. |
+1.408.542.2500 | +1.408.490.6172 |
Harmonic Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
|
| | | | | | | |
| June 27, 2014 | | December 31, 2013 |
| (In thousands, except par value amounts) |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 59,173 |
| | $ | 90,329 |
|
Short-term investments | 75,238 |
| | 80,252 |
|
Accounts receivable, net | 79,937 |
| | 75,052 |
|
Inventories | 30,170 |
| | 36,926 |
|
Deferred income taxes | 6,746 |
| | 24,650 |
|
Prepaid expenses and other current assets | 23,766 |
| | 21,521 |
|
Total current assets | 275,030 |
| | 328,730 |
|
| | | |
Property and equipment, net | 32,781 |
| | 34,945 |
|
Goodwill, intangibles and other assets | 224,632 |
| | 242,409 |
|
Total assets | $ | 532,443 |
| | $ | 606,084 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 24,630 |
| | $ | 22,380 |
|
Income taxes payable | 664 |
| | 331 |
|
Deferred revenue | 38,017 |
| | 27,020 |
|
Accrued liabilities | 33,676 |
| | 35,349 |
|
Total current liabilities | 96,987 |
| | 85,080 |
|
| | | |
Income taxes payable, long-term | 12,734 |
| | 15,165 |
|
Other non-current liabilities | 17,913 |
| | 11,673 |
|
Total liabilities | 127,634 |
| | 111,918 |
|
| | | |
Stockholders' equity: | | | |
Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding | — |
| | — |
|
Common stock, $0.001 par value, 150,000 shares authorized; 92,475 and 99,413 shares issued and outstanding at June 27, 2014 and December 31, 2013, respectively | 92 |
| | 99 |
|
Additional paid-in capital | 2,289,187 |
| | 2,336,275 |
|
Accumulated deficit | (1,884,471 | ) | | (1,841,999 | ) |
Accumulated other comprehensive loss | 1 |
| | (209 | ) |
Total stockholders' equity | 404,809 |
| | 494,166 |
|
Total liabilities and stockholders' equity | $ | 532,443 |
| | $ | 606,084 |
|
Harmonic Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three months ended | | Six months ended |
| June 27, 2014 | | June 28, 2013 | | June 27, 2014 | | June 28, 2013 |
| (in thousands, except per share amounts) |
Net revenue | $ | 109,589 |
| | $ | 117,128 |
| | $ | 217,621 |
| | $ | 218,800 |
|
Cost of revenue | 59,772 |
| | 59,236 |
| | 115,492 |
| | 114,743 |
|
Gross profit | 49,817 |
| | 57,892 |
| | 102,129 |
| | 104,057 |
|
Operating expenses: | | | | | | | |
Research and development | 23,485 |
| | 25,820 |
| | 47,373 |
| | 51,071 |
|
Selling, general and administrative | 32,979 |
| | 34,424 |
| | 66,526 |
| | 67,693 |
|
Amortization of intangibles | 1,718 |
| | 2,010 |
| | 3,668 |
| | 4,098 |
|
Restructuring and related charges | 284 |
| | 242 |
| | 433 |
| | 666 |
|
Total operating expenses | 58,466 |
| | 62,496 |
| | 118,000 |
| | 123,528 |
|
Loss from operations | (8,649 | ) | | (4,604 | ) | | (15,871 | ) | | (19,471 | ) |
Interest and other income (expense), net | (60 | ) | | (103 | ) | | 29 |
| | (206 | ) |
Loss from continuing operations before income taxes | (8,709 | ) | | (4,707 | ) | | (15,842 | ) | | (19,677 | ) |
Provision for (benefit from) income taxes | 28,353 |
| | (1,303 | ) | | 26,630 |
| | (6,770 | ) |
Loss from continuing operations | (37,062 | ) | | (3,404 | ) | | (42,472 | ) | | (12,907 | ) |
Income (loss) from discontinued operations, net of taxes (including gain on disposal of $14,819, net of taxes, for the six months ended June 28, 2013) | — |
| | (396 | ) | | — |
| | 15,528 |
|
Net income (loss) | $ | (37,062 | ) | | $ | (3,800 | ) | | $ | (42,472 | ) | | $ | 2,621 |
|
Basic and diluted net income (loss) per share from: | | | | | | | |
Continuing operations | $ | (0.39 | ) | | $ | (0.03 | ) | | $ | (0.44 | ) | | $ | (0.11 | ) |
Discontinued operations | $ | 0.00 |
| | $ | 0.00 |
| | $ | 0.00 |
| | $ | 0.14 |
|
Net income (loss) | $ | (0.39 | ) | | $ | (0.03 | ) | | $ | (0.44 | ) | | $ | 0.02 |
|
Shares used in per share calculation: | | | | | | | |
Basic and diluted | 93,966 |
| | 109,938 |
| | 95,899 |
| | 112,534 |
|
Harmonic Inc.
Revenue Information
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended | | Six months ended |
| June 27, 2014 | | June 28, 2013 | | June 27, 2014 |
| June 28, 2013 |
| (In thousands, except percentages) |
Product | | | | | | | | | | | | | | | |
Video Products(1) | $ | 57,196 |
| | 52 | % | | $ | 83,746 |
| | 72 | % | | $ | 121,214 |
| | 55 | % | | $ | 148,882 |
| | 68 | % |
Cable Edge | 29,332 |
| | 27 | % | | 13,031 |
| | 11 | % | | 53,574 |
| | 25 | % | | 30,370 |
| | 14 | % |
Services and Support | 23,061 |
| | 21 | % | | 20,351 |
| | 17 | % | | 42,833 |
| | 20 | % | | 39,548 |
| | 18 | % |
Total | $ | 109,589 |
| | 100 | % | | $ | 117,128 |
| | 100 | % | | $ | 217,621 |
| | 100 | % | | $ | 218,800 |
| | 100 | % |
Geography | | | | | | | | | | | | | | | |
Americas(2) | $ | 60,066 |
| | 55 | % | | $ | 66,811 |
| | 57 | % | | $ | 124,952 |
| | 57 | % | | $ | 117,371 |
| | 54 | % |
EMEA | 31,519 |
| | 29 | % | | 34,618 |
| | 30 | % | | 55,706 |
| | 26 | % | | 67,333 |
| | 31 | % |
APAC | 18,004 |
| | 16 | % | | 15,699 |
| | 13 | % | | 36,963 |
| | 17 | % | | 34,096 |
| | 15 | % |
Total | $ | 109,589 |
| | 100 | % | | $ | 117,128 |
| | 100 | % | | $ | 217,621 |
| | 100 | % | | $ | 218,800 |
| | 100 | % |
Market | | | | | | | | | | | | | | | |
Service Provider(3) | $ | 75,048 |
| | 68 | % | | $ | 70,532 |
| | 60 | % | | $ | 146,558 |
| | 67 | % | | $ | 133,045 |
| | 61 | % |
Broadcast and Media | 34,541 |
| | 32 | % | | 46,596 |
| | 40 | % | | 71,063 |
| | 33 | % | | 85,755 |
| | 39 | % |
Total | $ | 109,589 |
| | 100 | % | | $ | 117,128 |
| | 100 | % | | $ | 217,621 |
| | 100 | % | | $ | 218,800 |
| | 100 | % |
(1) Video Products now include Video Processing and Production and Playout.
(2) Americas now include U.S., Canada and Latin America.
(3) Service Provider now include Cable and Satellite and Telco.
* NOTE : The prior period information has been reclassified to conform to the current period presentation.
The prior six period revenue information can be found by accessing the below link.
http://phx.corporate-ir.net/External.File?item=UGFyZW50SUQ9MjQ0MzQ5fENoaWxkSUQ9LTF8VHlwZT0z&t=1
Harmonic Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
| | | | | | | |
| Six months ended |
| June 27, 2014 | | June 28, 2013 |
| (In thousands) |
Cash flows from operating activities: | | | |
Net income (loss) | $ | (42,472 | ) | | $ | 2,621 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | |
Amortization of intangibles | 12,866 |
| | 13,805 |
|
Depreciation | 8,486 |
| | 8,140 |
|
Stock-based compensation | 8,368 |
| | 8,008 |
|
Gain on sale of discontinued operations, net of tax | — |
| | (14,819 | ) |
Loss on impairment of fixed assets | — |
| | 149 |
|
Deferred income taxes | 27,407 |
| | (9,307 | ) |
Provision for excess and obsolete inventories | 1,377 |
| | 2,143 |
|
Allowance for doubtful accounts, returns and discounts | 600 |
| | 1,062 |
|
Excess tax benefits from stock-based compensation | (304 | ) | | — |
|
Other non-cash adjustments, net | 847 |
| | 777 |
|
Changes in assets and liabilities: | | | |
Accounts receivable | (5,485 | ) | | (1,390 | ) |
Inventories | 5,379 |
| | 7,167 |
|
Prepaid expenses and other assets | (2,424 | ) | | 3,541 |
|
Accounts payable | 2,324 |
| | (2,929 | ) |
Deferred revenue | 10,873 |
| | 3,937 |
|
Income taxes payable | 562 |
| | (877 | ) |
Accrued and other liabilities | (1,625 | ) | | (2,946 | ) |
Net cash provided by operating activities | 26,779 |
| | 19,082 |
|
Cash flows from investing activities: | | | |
Purchases of investments | (26,599 | ) | | (39,117 | ) |
Proceeds from sales and maturities of investments | 30,846 |
| | 64,344 |
|
Purchases of property and equipment | (6,479 | ) | | (8,755 | ) |
Proceeds from sale of discontinued operations, net of selling costs | — |
| | 43,638 |
|
Net cash (used in) provided by investing activities | (2,232 | ) | | 60,110 |
|
Cash flows from financing activities: | | | |
Payments for repurchase of common stock | (54,751 | ) | | (95,372 | ) |
Proceeds from (repurchases of) common stock issued to employees | (1,272 | ) | | 2,818 |
|
Excess tax benefits from stock-based compensation | 304 |
| | — |
|
Net cash used in financing activities | (55,719 | ) | | (92,554 | ) |
Effect of exchange rate changes on cash and cash equivalents | 16 |
| | (105 | ) |
Net decrease in cash and cash equivalents | (31,156 | ) | | (13,467 | ) |
Cash and cash equivalents at beginning of period | 90,329 |
| | 96,670 |
|
Cash and cash equivalents at end of period | $ | 59,173 |
| | $ | 83,203 |
|
Harmonic Inc.
GAAP to Non-GAAP Reconciliations (Unaudited)
(in thousands, except percentages and per share data)
|
| | | | | | | | | | | | |
| Three months ended |
| June 27, 2014 |
| Gross Profit | Total Operating Expense | Income (Loss) from Operations | Net Income (Loss) |
GAAP from continuing operations | $ | 49,817 |
| $ | 58,466 |
| $ | (8,649 | ) | $ | (37,062 | ) |
Stock-based compensation in cost of revenue | 623 |
| — |
| 623 |
| 623 |
|
Stock-based compensation in research and development | — |
| (1,269 | ) | 1,269 |
| 1,269 |
|
Stock-based compensation in selling, general and administrative | — |
| (2,669 | ) | 2,669 |
| 2,669 |
|
Amortization of intangibles | 4,482 |
| (1,718 | ) | 6,200 |
| 6,200 |
|
Restructuring and related charges | — |
| (284 | ) | 284 |
| 284 |
|
Discrete tax items and tax effect of non-GAAP adjustments | — |
| — |
| — |
| 27,863 |
|
Non-GAAP from continuing operations | $ | 54,922 |
| $ | 52,526 |
| $ | 2,396 |
| $ | 1,846 |
|
As a % of revenue (GAAP) | 45.5 | % | 53.4 | % | (7.9 | )% | (33.8 | )% |
As a % of revenue (Non-GAAP) | 50.1 | % | 47.9 | % | 2.2 | % | 1.7 | % |
| | | | |
Diluted net income (loss) per share from continuing operations: | | | | |
Diluted net loss per share from continuing operations-GAAP | | | | $ | (0.39 | ) |
Diluted net income per share from continuing operations-Non-GAAP | | | | $ | 0.02 |
|
Shares used to compute diluted net income (loss) per share from continuing operations: | | | | |
GAAP | | | | 93,966 |
|
Non-GAAP | | | | 95,294 |
|
| | | | |
| Three months ended |
| March 28, 2014 |
| Gross Profit | Total Operating Expense | Income (Loss) from Operations | Net Income (Loss) |
GAAP from continuing operations | $ | 52,312 |
| $ | 59,534 |
| $ | (7,222 | ) | $ | (5,410 | ) |
Stock-based compensation in cost of revenue | 516 |
| — |
| 516 |
| 516 |
|
Stock-based compensation in research and development | — |
| (1,101 | ) | 1,101 |
| 1,101 |
|
Stock-based compensation in selling, general and administrative | — |
| (2,190 | ) | 2,190 |
| 2,190 |
|
Amortization of intangibles | 4,716 |
| (1,950 | ) | 6,666 |
| 6,666 |
|
Restructuring and related charges | 79 |
| (149 | ) | 228 |
| 228 |
|
Discrete tax items and tax effect of non-GAAP adjustments | — |
| — |
| — |
| (2,471 | ) |
Non-GAAP from continuing operations | $ | 57,623 |
| $ | 54,144 |
| $ | 3,479 |
| $ | 2,820 |
|
As a % of revenue (GAAP) | 48.4 | % | 55.1 | % | (6.7 | )% | (5.0 | )% |
As a % of revenue (Non-GAAP) | 53.3 | % | 50.1 | % | 3.2 | % | 2.6 | % |
Diluted net income (loss) per share from continuing operations: | | | | |
Diluted net loss per share from continuing operations-GAAP | | | | $ | (0.06 | ) |
Diluted net income per share from continuing operations-Non-GAAP | | | | $ | 0.03 |
|
Shares used to compute diluted net income (loss) per share from continuing operations: | | | | |
GAAP | | | | 97,921 |
|
Non-GAAP | | | | 99,256 |
|
| | | | |
|
| | | | | | | | | | | | |
| Three months ended |
| June 28, 2013 |
| Gross Profit | Total Operating Expense | Income (Loss) from Operations | Net Income (Loss) |
GAAP from continuing operations | $ | 57,892 |
| $ | 62,496 |
| $ | (4,604 | ) | $ | (3,404 | ) |
Stock-based compensation in cost of revenue | 622 |
| — |
| 622 |
| 622 |
|
Stock-based compensation in research and development | — |
| (1,121 | ) | 1,121 |
| 1,121 |
|
Stock-based compensation in selling, general and administrative | — |
| (2,279 | ) | 2,279 |
| 2,279 |
|
Proxy contest consultant expenses in selling, general and administrative | — |
| (750 | ) | 750 |
| 750 |
|
Amortization of intangibles | 4,762 |
| (2,010 | ) | 6,772 |
| 6,772 |
|
Restructuring and related charges | 65 |
| (242 | ) | 307 |
| 307 |
|
Discrete tax items and tax effect of non-GAAP adjustments | — |
| — |
| — |
| (2,803 | ) |
Non-GAAP from continuing operations | $ | 63,341 |
| $ | 56,094 |
| $ | 7,247 |
| $ | 5,644 |
|
As a % of revenue (GAAP) | 49.4 | % | 53.4 | % | (3.9 | )% | (2.9 | )% |
As a % of revenue (Non-GAAP) | 54.1 | % | 47.9 | % | 6.2 | % | 4.8 | % |
Diluted net income (loss) per share from continuing operations: | | | | |
Diluted net loss per share from continuing operations-GAAP | | | | $ | (0.03 | ) |
Diluted net income per share from continuing operations-Non-GAAP | | | | $ | 0.05 |
|
Shares used to compute diluted net income (loss) per share from continuing operations: | | | | |
GAAP | | | | 109,938 |
|
Non-GAAP | | | | 110,909 |
|