Delaware | 000-25826 | 77-0201147 | ||
(State or other jurisdiction of incorporation or organization) |
Commission File Number | (I.R.S. Employer Identification Number) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition | ||||||||
Item 9.01. Financial Statements and Exhibits | ||||||||
SIGNATURES | ||||||||
Exhibit Index | ||||||||
EXHIBIT 99.1 |
Exhibit Number | Description | |
99.1
|
Press Release of Harmonic Inc., issued on July 28, 2008. |
HARMONIC INC. | ||||
Date:
|
July 28, 2008 | |||
By:
|
/s/ Robin N. Dickson | |||
Robin N. Dickson | ||||
Chief Financial Officer |
Exhibit Number | Description | |
99.1
|
Press Release of Harmonic Inc., issued on July 28, 2008. |
June 27, 2008 | December 31, 2007 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 172,668 | $ | 129,005 | ||||
Short-term investments |
115,541 | 140,255 | ||||||
Accounts receivable, net |
59,205 | 69,302 | ||||||
Inventories |
32,124 | 34,251 | ||||||
Deferred income taxes |
16,542 | 3,506 | ||||||
Prepaid expenses and other current assets |
14,410 | 17,489 | ||||||
Total current assets |
410,490 | 393,808 | ||||||
Property and equipment, net |
14,681 | 14,082 | ||||||
Goodwill, intangibles and other assets |
65,488 | 67,889 | ||||||
$ | 490,659 | $ | 475,779 | |||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 11,142 | $ | 20,500 | ||||
Income taxes payable |
467 | 481 | ||||||
Deferred revenue |
23,426 | 37,865 | ||||||
Accrued liabilities |
45,934 | 51,686 | ||||||
Total current liabilities |
80,969 | 110,532 | ||||||
Accrued excess facilities costs, long-term |
8,029 | 9,907 | ||||||
Income taxes payable, long-term |
9,668 | 8,908 | ||||||
Other non-current liabilities |
8,539 | 12,019 | ||||||
Total liabilities |
107,205 | 141,366 | ||||||
Stockholders equity: |
||||||||
Common stock |
2,257,202 | 2,246,969 | ||||||
Accumulated deficit |
(1,873,568 | ) | (1,912,386 | ) | ||||
Accumulated other comprehensive loss |
(180 | ) | (170 | ) | ||||
Total stockholders equity |
383,454 | 334,413 | ||||||
$ | 490,659 | $ | 475,779 | |||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 27, 2008 | June 29, 2007 | June 27, 2008 | June 29, 2007 | |||||||||||||
Net sales |
$ | 89,340 | $ | 71,282 | $ | 176,617 | $ | 141,519 | ||||||||
Cost of sales |
46,488 | 40,717 | 91,486 | 83,802 | ||||||||||||
Gross profit |
42,852 | 30,565 | 85,131 | 57,717 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
13,347 | 9,605 | 26,540 | 20,597 | ||||||||||||
Selling, general and administrative |
20,022 | 15,771 | 37,470 | 31,446 | ||||||||||||
Amortization of intangibles |
160 | 111 | 320 | 222 | ||||||||||||
Total operating expenses |
33,529 | 25,487 | 64,330 | 52,265 | ||||||||||||
Income from operations |
9,323 | 5,078 | 20,801 | 5,452 | ||||||||||||
Interest and other income, net |
1,887 | 997 | 4,690 | 1,970 | ||||||||||||
Income before income taxes |
11,210 | 6,075 | 25,491 | 7,422 | ||||||||||||
Provision for (benefit from) income taxes |
(14,254 | ) | (174 | ) | (13,327 | ) | 57 | |||||||||
Net income |
$ | 25,464 | $ | 6,249 | $ | 38,818 | $ | 7,365 | ||||||||
Net income per share |
||||||||||||||||
Basic |
$ | 0.27 | $ | 0.08 | $ | 0.41 | $ | 0.09 | ||||||||
Diluted |
$ | 0.27 | $ | 0.08 | $ | 0.41 | $ | 0.09 | ||||||||
Shares used to compute net income per
share: |
||||||||||||||||
Basic |
94,229 | 79,361 | 94,143 | 79,164 | ||||||||||||
Diluted |
95,198 | 80,480 | 95,128 | 80,304 | ||||||||||||
Six Months Ended | ||||||||
June 27, 2008 | June 29, 2007 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 38,818 | $ | 7,365 | ||||
Adjustments to reconcile net income to cash provided by
(used in) operating activities: |
||||||||
Amortization of intangibles |
3,204 | 2,151 | ||||||
Depreciation |
3,467 | 3,347 | ||||||
Stock-based compensation |
3,250 | 2,786 | ||||||
Excess tax benefits from stock-based compensation |
(2,033 | ) | | |||||
Loss (gain) on disposal and impairment of fixed assets |
9 | (60 | ) | |||||
Deferred tax
assets, net |
(15,098 | ) | | |||||
Other non-cash adjustments, net |
(1,274 | ) | (4 | ) | ||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
10,029 | 2,172 | ||||||
Inventories |
2,133 | (383 | ) | |||||
Prepaid expenses and other assets |
2,816 | (3,702 | ) | |||||
Accounts payable |
(9,358 | ) | (16,913 | ) | ||||
Deferred revenue |
(13,246 | ) | 1,622 | |||||
Income taxes payable |
850 | (664 | ) | |||||
Accrued excess facilities costs |
(3,171 | ) | (2,646 | ) | ||||
Accrued and other liabilities |
(3,777 | ) | (5,054 | ) | ||||
Net cash provided by (used in) operating activities |
16,619 | (9,983 | ) | |||||
Cash flows from investing activities: |
||||||||
Purchases of investments |
(53,439 | ) | (53,843 | ) | ||||
Proceeds from sale of investments |
80,545 | 51,928 | ||||||
Acquisition of property and equipment, net |
(4,075 | ) | (2,482 | ) | ||||
Acquisition of Rhozet |
(2,828 | ) | (2,466 | ) | ||||
Net cash provided by (used in) investing activities |
20,203 | (6,863 | ) | |||||
Cash flows from financing activities: |
||||||||
Repayments under bank line and term loan |
| (460 | ) | |||||
Repayments of capital lease obligations |
| (43 | ) | |||||
Excess tax benefits from stock-based compensation |
2,033 | | ||||||
Proceeds from issuance of common stock, net |
4,856 | 5,329 | ||||||
Net cash provided by financing activities |
6,889 | 4,826 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(48 | ) | (13 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
43,663 | (12,033 | ) | |||||
Cash and cash equivalents at beginning of period |
129,005 | 33,454 | ||||||
Cash and cash equivalents at end of period |
$ | 172,668 | $ | 21,421 | ||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 27, | June 29, | June 27, | June 29, | |||||||||||||||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||||||||||||||||
Product |
||||||||||||||||||||||||||||||||
Video Processing |
$ | 34,082 | 38 | % | $ | 28,216 | 39 | % | $ | 68,868 | 39 | % | $ | 54,166 | 38 | % | ||||||||||||||||
Edge & Access |
41,498 | 47 | % | 31,117 | 44 | % | 81,163 | 46 | % | 66,736 | 47 | % | ||||||||||||||||||||
Software, Services
and Other |
13,760 | 15 | % | 11,949 | 17 | % | 26,586 | 15 | % | 20,617 | 15 | % | ||||||||||||||||||||
Total |
$ | 89,340 | 100 | % | $ | 71,282 | 100 | % | $ | 176,617 | 100 | % | $ | 141,519 | 100 | % | ||||||||||||||||
Geography |
||||||||||||||||||||||||||||||||
United States |
$ | 44,304 | 50 | % | $ | 38,705 | 54 | % | $ | 97,897 | 55 | % | $ | 81,027 | 57 | % | ||||||||||||||||
International |
45,036 | 50 | % | 32,577 | 46 | % | 78,720 | 45 | % | 60,492 | 43 | % | ||||||||||||||||||||
Total |
$ | 89,340 | 100 | % | $ | 71,282 | 100 | % | $ | 176,617 | 100 | % | $ | 141,519 | 100 | % | ||||||||||||||||
Market |
||||||||||||||||||||||||||||||||
Cable |
$ | 56,954 | 64 | % | $ | 47,174 | 66 | % | $ | 108,520 | 61 | % | $ | 97,700 | 69 | % | ||||||||||||||||
Satellite |
12,018 | 13 | % | 7,783 | 11 | % | 33,554 | 19 | % | 17,247 | 12 | % | ||||||||||||||||||||
Telco & Other |
20,368 | 23 | % | 16,325 | 23 | % | 34,543 | 20 | % | 26,572 | 19 | % | ||||||||||||||||||||
Total |
$ | 89,340 | 100 | % | $ | 71,282 | 100 | % | $ | 176,617 | 100 | % | $ | 141,519 | 100 | % | ||||||||||||||||
| Restructuring Activities |
| Severance Costs | ||
The Company has incurred severance costs in cost of sales and in operating expenses in connection with the closing of its manufacturing and research and development facilities in the UK. The Company excludes one-time costs of this nature in evaluating its ongoing operational performance. We believe that these costs do not reflect expected future expenses nor do they provide a meaningful comparison of current versus prior operating results. | |||
| Excess Facilities | ||
The Company has incurred excess facilities charges and credits in operating expenses due to adjustments related to vacating portions of its Sunnyvale campus, estimating income from subleases of buildings, and to the closing of its manufacturing and research and development facilities in the UK. The Company excludes one-time costs of this nature in evaluating its ongoing operational performance. We believe that these costs do not reflect expected future expenses nor do they provide a meaningful comparison of current versus prior operating results. | |||
| Product Discontinuance | ||
In connection with the restructuring of its operations in the UK, the Company recorded charges for excess inventory in connection with discontinued products. The Company excludes one-time costs of this nature in evaluating its ongoing operational performance. We believe that these costs do not reflect expected future expenses nor do they provide a meaningful comparison of current versus prior operating results. |
| Non-Cash Items |
| Stock-Based Compensation Expense | ||
The Company has incurred stock-based compensation expense in cost of sales and operating expenses as required under FAS 123R. The Company excludes stock-based compensation expense because it believes that this measure is not relevant in evaluating its core operating performance, either for internal measurement purposes or for period-to-period comparisons and benchmarking against other public companies. | |||
| Impairment and Amortization of Intangibles | ||
The Company has incurred amortization of intangibles related to acquisitions the Company has made. Management excludes these items when it evaluates its core operating performance. We believe that eliminating these expenses is useful to investors when comparing historical and prospective results and comparing such results to other public companies because these expenses will vary if and when the Company makes additional acquisitions. | |||
| Tax Effects | ||
The Company has reversed a valuation allowance against certain deferred tax assets resulting in a credit to its provision for income taxes. Management has excluded the discrete benefit of this item because it believes that it is of a one-time nature and does not reflect future expected tax provisions nor does it provide a meaningful comparison of current versus prior net income. |
Three Months Ended June 27, 2008 | Three Months Ended June 29, 2007 | |||||||||||||||||||||||
Operating | Operating | |||||||||||||||||||||||
(In thousands) | Gross Margin | Expense | Net Income | Gross Margin | Expense | Net Income | ||||||||||||||||||
GAAP |
$ | 42,852 | $ | 33,529 | $ | 25,464 | $ | 30,565 | $ | 25,487 | $ | 6,249 | ||||||||||||
Cost sales related to stock based compensation expense |
267 | 267 | 256 | 256 | ||||||||||||||||||||
Research and development expense related to stock
based compensation expense |
(682 | ) | 682 | (485 | ) | 485 | ||||||||||||||||||
Selling, general and administrative expense related
to stock based compensation expense |
(782 | ) | 782 | (837 | ) | 837 | ||||||||||||||||||
Selling, general and administrative expense related
to excess facilities expense |
(1,360 | ) | 1,360 | (132 | ) | 132 | ||||||||||||||||||
Amortization of intangibles from acquisitions |
1,374 | (160 | ) | 1,534 | 964 | (111 | ) | 1,075 | ||||||||||||||||
Discrete tax valuation allowance reversal against
certain deferred tax assets |
(15,098 | ) | ||||||||||||||||||||||
Non-GAAP |
$ | 44,493 | $ | 30,545 | $ | 14,991 | $ | 31,785 | $ | 23,922 | $ | 9,034 | ||||||||||||
GAAP per share basic |
$ | 0.27 | $ | 0.08 | ||||||||||||||||||||
GAAP per share diluted |
$ | 0.27 | $ | 0.08 | ||||||||||||||||||||
Non-GAAP income per share basic |
$ | 0.16 | $ | 0.11 | ||||||||||||||||||||
Non-GAAP income per share diluted |
$ | 0.16 | $ | 0.11 | ||||||||||||||||||||
Shares used in per-share calculation basic |
94,229 | 79,361 | ||||||||||||||||||||||
Shares used in per-share calculation diluted |
95,198 | 80,480 | ||||||||||||||||||||||
Six Months Ended June 27, 2008 | Six Months Ended June 29, 2007 | |||||||||||||||||||||||
Operating | Operating | |||||||||||||||||||||||
Gross Margin | Expense | Net Income | Gross Margin | Expense | Net Income | |||||||||||||||||||
GAAP |
$ | 85,131 | $ | 64,330 | $ | 38,818 | $ | 57,717 | $ | 52,265 | $ | 7,365 | ||||||||||||
Cost of sales related to severance costs |
188 | 188 | ||||||||||||||||||||||
Cost of sales related to stock based compensation expense |
495 | 495 | 464 | 464 | ||||||||||||||||||||
Cost of sales related to product discontinuance |
772 | 772 | ||||||||||||||||||||||
Research and development expense related to severance costs |
(334 | ) | 334 | |||||||||||||||||||||
Research and development expense related to stock based
compensation expense |
(1,235 | ) | 1,235 | (875 | ) | 875 | ||||||||||||||||||
Selling, general and administrative expense related to
severance costs |
(131 | ) | 131 | |||||||||||||||||||||
Selling, general and administrative expense related to
stock based compensation expense |
(1,521 | ) | 1,521 | (1,447 | ) | 1,447 | ||||||||||||||||||
Selling, general and administrative expense related to
excess facilities expense |
(1,456 | ) | 1,456 | (571 | ) | 571 | ||||||||||||||||||
Amortization of intangibles from acquisitions |
2,795 | (320 | ) | 3,115 | 1,929 | (222 | ) | 2,151 | ||||||||||||||||
Discrete tax valuation allowance reversal against certain deferred
tax assets |
(15,098 | ) | ||||||||||||||||||||||
Non-GAAP |
$ | 88,421 | $ | 59,798 | $ | 31,542 | $ | 61,070 | $ | 48,685 | $ | 14,298 | ||||||||||||
GAAP per share basic |
$ | 0.41 | $ | 0.09 | ||||||||||||||||||||
GAAP per share diluted |
$ | 0.41 | $ | 0.09 | ||||||||||||||||||||
Non-GAAP income per share basic |
$ | 0.34 | $ | 0.18 | ||||||||||||||||||||
Non-GAAP income per share diluted |
$ | 0.33 | $ | 0.18 | ||||||||||||||||||||
Shares used in per-share calculation basic |
94,143 | 79,164 | ||||||||||||||||||||||
Shares used in per-share calculation diluted |
95,128 | 80,304 | ||||||||||||||||||||||