HLIT-2015.04.28 8-K (ER-Q1'15)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K
 
 
Current Report
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
April 28, 2015
 
Date of Report (Date of earliest event reported)
  
HARMONIC INC.
(Exact name of Registrant as specified in its charter)
 
 
Delaware
000-25826
77-0201147
(State or other jurisdiction of
incorporation or organization)
Commission
File Number
(I.R.S. Employer
Identification Number)
4300 North First Street
San Jose, CA 95134
(408) 542-2500
(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))




TABLE OF CONTENTS
 
 
 
 
 
 
Item 2.02
 
Results of Operations and Financial Condition
  
 
 
 
Item 9.01
 
Financial Statements and Exhibits
  
 
 
SIGNATURES
  




Item 2.02.
Results of Operations and Financial Condition.
On April 28, 2015, Harmonic Inc. (“Harmonic”) issued a press release regarding its preliminary unaudited financial results for the quarter ended April 3, 2015. In the press release, Harmonic also announced that it would be holding a conference call on April 28, 2015 to discuss its financial results for the quarter ended April 3, 2015. A copy of the press release is furnished as Exhibit 99.1 hereto, and the information in Exhibit 99.1 is incorporated herein by reference.
The information in this Current Report on Form 8-K and the exhibit attached hereto is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and this Current Report on Form 8-K and the exhibit furnished herewith shall not be incorporated by reference into any filing by Harmonic under the Securities Act of 1933, as amended, or under the Exchange Act.
 
Item 9.01.
Financial Statements and Exhibits.
(d)
Exhibits.
Exhibit
Number
  
Description
99.1

  
Press release of Harmonic Inc., issued on April 28, 2015

3



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
Date: April 28, 2015
 
 
 
HARMONIC INC.
 
 
 
 
 
 
 
 
By:
 
/s/ Carolyn V. Aver
 
 
 
 
 
 
Carolyn V. Aver
 
 
 
 
 
 
Chief Financial Officer



4



EXHIBIT INDEX
 
 
 
 
Exhibit
Number
  
Description
99.1

  
Press release of Harmonic Inc., issued on April 28, 2015.


HLIT-2015.04.28 Q1'15 Press Release


Exhibit 99.1
FOR IMMEDIATE RELEASE
Harmonic Announces First Quarter 2015 Results
SAN JOSE, Calif.-April 28, 2015-Harmonic Inc. (NASDAQ: HLIT), the worldwide leader in video delivery infrastructure, announced today its preliminary and unaudited results for the first quarter of 2015.
Net revenue for the first quarter of 2015 was $104.0 million, compared with $107.9 million for the fourth quarter of 2014 and $108.0 million for the first quarter of 2014.
Bookings for the first quarter of 2015 were $97.3 million, compared with $121.1 million for the fourth quarter of 2014 and $126.3 million for the first quarter of 2014.
Total backlog and deferred revenue was $122.2 million as of April 3, 2015, compared to $128.7 million as of December 31, 2014.
GAAP net loss for the first quarter of 2015 was $(2.7) million, or $(0.03) per diluted share, compared with a GAAP net loss for the fourth quarter of 2014 of $(4.9) million, or $(0.06) per diluted share, and a GAAP net loss of $(5.4) million, or $(0.06) per diluted share, for the first quarter of 2014.
Non-GAAP net income for the first quarter of 2015 was $4.5 million, or $0.05 per diluted share, compared with a non-GAAP net income for the fourth quarter of 2014 of $5.3 million, or $0.06 per diluted share, and a non-GAAP net income of $2.8 million, or $0.03 per diluted share, for the first quarter of 2014. See “Use of Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliations” below.
GAAP gross margin was 52.9% and GAAP operating margin was 0.01% for the first quarter of 2015, compared with 52.6% and (2.0)%, respectively, for the fourth quarter of 2014, and 48.4% and (6.7)%, respectively, for the same period in 2014.
Non-GAAP gross margin was 53.9% and non-GAAP operating margin was 5.9% for the first quarter of 2015, compared with 54.1% and 6.2%, respectively, for the fourth quarter of 2014, and 53.3% and 3.2%, respectively, for the same period in 2014. See “Use of Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliations” below.
Total cash, cash equivalents and short-term investments were $101.9 million at the end of the first quarter of 2015, down $3.0 million from $104.9 million at the end of the prior quarter. In the first quarter of 2015, the Company generated approximately $2.0 million of cash from operations, and used approximately $5.2 million to repurchase approximately 0.7 million shares of common stock under its share repurchase program.

“Highlights of the quarter included record Cable Edge business revenue, 54% gross margin and $0.05 non-GAAP earnings per share, up 67% from a year ago,” said Patrick Harshman, President and CEO of Harmonic. “Video business revenue was soft, as video service provider customers continued to pause spending in advance of major technology and business model transitions. The good news is that Harmonic is out in front on these transitions, and secured several tier one service provider wins with our latest virtualized video technology. Looking ahead, we see good opportunities to capture more Video market share during this period of industry change while also continuing to drive growth in our Cable Edge business, and we remain focused on both earnings growth and enhanced shareholder value.”














Business Outlook

For the second quarter of 2015, Harmonic anticipates:
Net revenue in the range of $97 million to $107 million
GAAP gross margins in the range of 51.0% to 52.0%
GAAP operating expenses in the range of $55 million to $56 million
Non-GAAP gross margins in the range of 52.0% to 53.0%
Non-GAAP operating expenses in the range of $49.5 million to $50.5 million

See “Use of Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliations” below.

Conference Call Information

Harmonic will host a conference call to discuss its financial results at 2:00 p.m. Pacific (5:00 p.m. Eastern) on Tuesday, April 28, 2015. A listen-only broadcast of the conference call can be accessed either from the Company's website at www.harmonicinc.com or by calling +1.847.619.6547 or +1.888.895.5271 (passcode 39443414). A replay of the conference call will be available after 4:30 p.m. Pacific at the same website address or by calling +1.630.652.3042 or +1.888.843.7419 (passcode 39443414#).
About Harmonic Inc.
Harmonic (NASDAQ: HLIT) is the worldwide leader in video delivery infrastructure for emerging television and video services. Harmonic enables customers to produce, deliver, and monetize amazing video experiences, with unequalled business agility and operational efficiency, by providing market-leading innovation, high-quality service, and compelling total-cost-of-ownership. More information is available at www.harmonicinc.com.
Legal Notice Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements related to our expectations regarding: our final results for the first quarter ended April 3, 2015 and our expectations concerning quarter-on-quarter growth; and net revenue, GAAP gross margins, GAAP operating expenses, non-GAAP gross margins and non-GAAP operating expenses for the second quarter of 2015. Our expectations regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include, in no particular order, the following: the trends toward more high-definition, on-demand and anytime, anywhere video will not continue to develop at its current pace or will expire; a strong U.S. dollar may have a negative impact on our business in certain international markets; the possibility that our products will not generate sales that are commensurate with our expectations or that our cost of revenue or operating expenses may exceed our expectations; the mix of products and services sold in various geographies and the effect it has on gross margins; delays or decreases in capital spending in the cable, satellite and telco and broadcast and media industries; customer concentration and consolidation; the impact of general economic conditions on our sales and operations; our ability to develop new and enhanced products in a timely manner and market acceptance of our new or existing products; losses of one or more key customers; risks associated with our international operations, including in Ukraine; risks associated with our CCAP and VOS™ product initiatives, dependence on market acceptance of various types of broadband services, on the adoption of new broadband technologies and on broadband industry trends; inventory management; the lack of timely availability of parts or raw materials necessary to produce our products; the impact of increases in the prices of raw materials and oil; the effect of competition, on both revenue and gross margins; difficulties associated with rapid technological changes in our markets; risks associated with unpredictable sales cycles; our dependence on contract manufacturers and sole or limited source suppliers; the effect on our business of natural disasters; and the risk that our share repurchase program will not continue to result in material purchases of our common stock. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in Harmonic's filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K for the year ended December 31, 2014 and our Current Reports on Form 8-K. The forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Harmonic disclaims any obligation to update any forward-looking statements.





Use of Non-GAAP Financial Measures
In establishing operating budgets, managing its business performance, and setting internal measurement targets, we exclude a number of items required by GAAP. Management believes that these accounting charges and credits, most of which are non-cash or non-recurring in nature, are not useful in managing its operations and business. Historically, the Company has also publicly presented these supplemental non-GAAP measures in order to assist the investment community to see the Company “through the eyes of management,” and thereby enhance understanding of its operating performance. The non-GAAP measures presented here are: gross profit, operating expenses, income (loss) from operations and net income (loss) (including those amounts as a percentage of revenue), and net income (loss) per diluted share. The presentation of non-GAAP information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP, and is not necessarily comparable to non-GAAP results published by other companies. A reconciliation of the historical non-GAAP financial measures discussed in this press release to the most directly comparable historical GAAP financial measures is included with the financial statements provided with this press release. The non-GAAP adjustments described below have historically been excluded from our GAAP financial measures. These adjustments are restructuring and related charges, impairment of long-term investment and non-cash items, such as stock-based compensation expense, amortization of intangibles, and adjustments that normalize the tax rate. With respect to our expectations under “Business Outlook” above, reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available without unreasonable efforts on a forward-looking basis due to the high variability and low visibility with respect to the charges which are excluded from these non-GAAP measures. The effects of stock-based compensation expense specific to common stock options are directly impacted by unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant impact on our GAAP financial results.
CONTACTS:
 
Carolyn V. Aver
Blair King
Chief Financial Officer
Investor Relations
Harmonic Inc.
Harmonic Inc.
+1.408.542.2500
+1.408.490.6172
 








Harmonic Inc.
Condensed Consolidated Balance Sheets
(Unaudited)

 
April 3, 2015
 
December 31, 2014
 
(In thousands, except par value amounts)
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
79,656

 
$
73,032

Short-term investments
22,203

 
31,847

Accounts receivable, net
75,864

 
74,144

Inventories
31,518

 
32,747

Deferred income taxes
3,375

 
3,375

Prepaid expenses and other current assets
30,526

 
17,539

Total current assets
243,142

 
232,684

 
 
 
 
Property and equipment, net
27,140

 
27,221

Goodwill, intangibles and other assets
216,565

 
220,613

Total assets
$
486,847

 
$
480,518

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
18,497

 
$
15,318

Income taxes payable
320

 
893

Deferred revenue
48,124

 
38,601

Accrued liabilities
29,248

 
35,118

Total current liabilities
96,189

 
89,930

 
 
 
 
Income taxes payable, long-term
5,032

 
4,969

Deferred tax liabilities, long-term
3,095

 
3,095

Other non-current liabilities
11,007

 
10,711

Total liabilities
115,323

 
108,705

 
 
 
 
Stockholders' equity:
 
 
 
Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding

 

Common stock, $0.001 par value, 150,000 shares authorized; 88,750 and 87,700 shares issued and outstanding at April 3, 2015 and December 31, 2014, respectively
89

 
88

Additional paid-in capital
2,265,055

 
2,261,952

Accumulated deficit
(1,890,904
)
 
(1,888,247
)
Accumulated other comprehensive loss
(2,716
)
 
(1,980
)
Total stockholders' equity
371,524

 
371,813

Total liabilities and stockholders' equity
$
486,847

 
$
480,518







Harmonic Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
 
Three months ended
 
April 3, 2015
 
March 28, 2014
 
(in thousands, except per share amounts)
Net revenue
$
104,016

 
$
108,032

Cost of revenue
48,988

 
55,720

Gross profit
55,028


52,312

Operating expenses:
 
 
 
Research and development
22,329

 
23,888

Selling, general and administrative
31,196

 
33,547

Amortization of intangibles
1,446

 
1,950

Restructuring and related charges
44

 
149

Total operating expenses
55,015


59,534

Income (loss) from operations
13


(7,222
)
Interest and other income (expense), net
(451
)
 
89

Loss on impairment of long-term investment
(2,505
)
 

Loss before income taxes
(2,943
)

(7,133
)
Benefit from income taxes
(286
)
 
(1,723
)
Net loss
$
(2,657
)

$
(5,410
)
Net loss per share:
 
 
 
Basic
$
(0.03
)

$
(0.06
)
Diluted
$
(0.03
)

$
(0.06
)
Shares used in per share calculation:
 
 
 
Basic
88,655

 
97,921

Diluted
88,655

 
97,921







Harmonic Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Three months ended
 
April 3, 2015
 
March 28, 2014
 
(In thousands)
Cash flows from operating activities:
 
 
 
Net loss
$
(2,657
)
 
$
(5,410
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Amortization of intangibles
1,907

 
6,666

Depreciation
3,493

 
4,227

Stock-based compensation
4,134

 
3,807

Loss on impairment of long-term investment
2,505

 

Deferred income taxes

 
3,510

Provision for excess and obsolete inventories
454

 
722

Allowance for doubtful accounts and returns
(367
)
 
(536
)
Excess tax benefits from stock-based compensation
(120
)
 
(185
)
Other non-cash adjustments, net
154

 
462

Changes in assets and liabilities:
 
 
 
Accounts receivable
(1,353
)
 
(1,927
)
Inventories
775

 
5,900

Prepaid expenses and other assets
(13,062
)
 
(6,671
)
Accounts payable
3,380

 
(2,533
)
Deferred revenue
10,105

 
6,382

Income taxes payable
(501
)
 
278

Accrued and other liabilities
(6,819
)
 
(3,447
)
Net cash provided by operating activities
2,028

 
11,245

Cash flows from investing activities:
 
 
 
Purchases of investments

 
(14,084
)
Proceeds from sales and maturities of investments
9,497

 
15,382

Purchases of property and equipment
(3,651
)
 
(3,431
)
Purchases of long-term investments
(85
)
 

Net cash provided by (used in) investing activities
5,761

 
(2,133
)
Cash flows from financing activities:
 
 
 
Payments for repurchase of common stock
(5,182
)
 
(29,075
)
Net proceeds from (repurchases of) common stock issued to employees
4,032

 
(1,377
)
Excess tax benefits from stock-based compensation
120

 
185

Net cash used in financing activities
(1,030
)
 
(30,267
)
Effect of exchange rate changes on cash and cash equivalents
(135
)
 
18

Net increase (decrease) in cash and cash equivalents
6,624

 
(21,137
)
Cash and cash equivalents at beginning of period
73,032

 
90,329

Cash and cash equivalents at end of period
$
79,656

 
$
69,192







Harmonic Inc.
Revenue Information
(Unaudited)
 
 
Three months ended
 
 
April 3, 2015
 
March 28, 2014*
 
(In thousands, except percentages)
Product
 
 
 
 
 
 
 
 
Video Products(1)
 
$
48,714

 
47
%
 
$
64,018

 
59
%
Cable Edge
 
31,759

 
30
%
 
24,242

 
23
%
Services and Support
 
23,543

 
23
%
 
19,772

 
18
%
Total
 
$
104,016

 
100
%
 
$
108,032

 
100
%
 
 
 
 
 
 
 
 
 
Geography
 
 
 
 
 
 
 
 
Americas(2)
 
$
60,518

 
58
%
 
$
64,886

 
60
%
EMEA
 
24,673

 
24
%
 
24,187

 
22
%
APAC
 
18,825

 
18
%
 
18,959

 
18
%
Total
 
$
104,016

 
100
%
 
$
108,032

 
100
%
 
 
 
 
 
 
 
 
 
Market
 
 
 
 
 
 
 
 
Service Provider(3)
 
$
67,974

 
65
%
 
$
71,510

 
66
%
Broadcast and Media
 
36,042

 
35
%
 
36,522

 
34
%
Total
 
$
104,016

 
100
%
 
$
108,032

 
100
%

(1) Video Products now include Video Processing and Production and Playout.
(2) Americas now include U.S., Canada and Latin America.
(3) Service Provider now includes Cable and Satellite and Telco.
* NOTE : The prior period information has been reclassified to conform to the current period presentation.









Harmonic Inc.
Segment Revenue and Operating Income (Loss)
(Unaudited)

 
Three months ended
 
April 3, 2015
 
March 28, 2014
 
(In thousands)
Net revenue:
 
 
 
  Video
$
69,282

 
$
81,152

  Cable Edge
34,734

 
26,880

Total consolidated net revenue
$
104,016

 
$
108,032

 
 
 
 
Operating income (loss):
 
 
 
  Video
$
(90
)
 
$
2,435

  Cable Edge
6,188

 
1,044

Total segment operating income
6,098

 
3,479

Unallocated corporate expenses*
(44
)
 
(228
)
Stock-based compensation
(4,134
)
 
(3,807
)
Amortization of intangibles
(1,907
)
 
(6,666
)
Income (loss) from operations
13

 
(7,222
)
Non-operating income (expense)
(2,956
)
 
89

Loss before income taxes
$
(2,943
)
 
$
(7,133
)

*Unallocated corporate expenses include certain corporate-level operating expenses and charges such as restructuring and asset impairment charges and proxy contest related expenses.





Harmonic Inc.
GAAP to Non-GAAP Reconciliations (Unaudited)
(In thousands, except percentages and per share data)
 
Three months ended
 
April 3, 2015
 
Gross Profit
Total Operating Expense
Income from Operations
Net Income (Loss)
GAAP
$
55,028

$
55,015

$
13

$
(2,657
)
  Stock-based compensation in cost of revenue
528


528

528

  Stock-based compensation in research and development

(1,148
)
1,148

1,148

  Stock-based compensation in selling, general and administrative

(2,458
)
2,458

2,458

  Amortization of intangibles
461

(1,446
)
1,907

1,907

  Restructuring and related charges

(44
)
44

44

  Loss on impairment of long-term investment



2,505

  Discrete tax items and tax effect of non-GAAP adjustments



(1,472
)
Non-GAAP
$
56,017

$
49,919

$
6,098

$
4,461

As a % of revenue (GAAP)
52.9
%
52.9
%
0.01
 %
(2.6
)%
As a % of revenue (Non-GAAP)
53.9
%
48.0
%
5.9
 %
4.3
 %
 
 
 
 
 
Diluted net income (loss) per share:
 
 
 
 
  Diluted net loss per share-GAAP
 
 
 
$
(0.03
)
  Diluted net income per share-Non-GAAP
 
 
 
$
0.05

Shares used to compute diluted net income (loss) per share:
 
 
 
 
  GAAP
 
 
 
88,655

  Non-GAAP
 
 
 
90,100

 
 
 
 
 
 
Three months ended
 
December 31, 2014
 
Gross Profit
Total Operating Expense
Income (Loss) from Operations
Net Income (Loss)
GAAP
$
56,791

$
58,953

$
(2,162
)
$
(4,854
)
  Stock-based compensation in cost of revenue
608


608

608

  Stock-based compensation in research and development

(1,255
)
1,255

1,255

  Stock-based compensation in selling, general and administrative

(2,704
)
2,704

2,704

  Amortization of intangibles
696

(1,446
)
2,142

2,142

  Restructuring and asset impairment charges
220

(1,941
)
2,161

2,161

  Discrete tax items and tax effect of non-GAAP adjustments



1,251

Non-GAAP
$
58,315

$
51,607

$
6,708

$
5,267

As a % of revenue (GAAP)
52.6
%
54.6
%
(2.0
)%
(4.5
)%
As a % of revenue (Non-GAAP)
54.1
%
47.8
%
6.2
 %
4.9
 %
Diluted net income (loss) per share:
 
 
 
 
  Diluted net loss per share-GAAP
 
 
 
$
(0.06
)
  Diluted net income per share-Non-GAAP
 
 
 
$
0.06

Shares used to compute diluted net income (loss) per share:
 
 
 
 
  GAAP
 
 
 
88,012

  Non-GAAP
 
 
 
89,342

 
 
 
 
 





 
Three months ended
 
March 28, 2014
 
Gross Profit
Total Operating Expense
Income (Loss) from Operations
Net Income (Loss)
GAAP
$
52,312

$
59,534

$
(7,222
)
$
(5,410
)
  Stock-based compensation in cost of revenue
516


516

516

  Stock-based compensation in research and development

(1,101
)
1,101

1,101

  Stock-based compensation in selling, general and administrative

(2,190
)
2,190

2,190

  Amortization of intangibles
4,716

(1,950
)
6,666

6,666

  Restructuring and related charges
79

(149
)
228

228

  Discrete tax items and tax effect of non-GAAP adjustments



(2,471
)
Non-GAAP
$
57,623

$
54,144

$
3,479

$
2,820

As a % of revenue (GAAP)
48.4
%
55.1
%
(6.7
)%
(5.0
)%
As a % of revenue (Non-GAAP)
53.3
%
50.1
%
3.2
 %
2.6
 %
Diluted net income (loss) per share:
 
 
 
 
  Diluted net loss per share-GAAP
 
 
 
$
(0.06
)
  Diluted net income per share-Non-GAAP
 
 
 
$
0.03

Shares used to compute diluted net income (loss) per share:
 
 
 
 
  GAAP
 
 
 
97,921

  Non-GAAP
 
 
 
99,256